running the numbers, page-15

Always fun to have a guess at the numbers - still expecting $US30+ million in operating cashflow for the quarter.
The P&L might look something like this(all in USD millions)-
Sales Revenue $67(75,000 ozs @ $895)
Cash cost of sales $30(75,000 ozs @ $400)
Deprec & amort $12
General & admin $3
Interest cost $4
NET EARNINGS(before exchange,hedging & tax)$18
Exchange gain $2
Derivative hedging loss $22
NET LOSS(before tax)$2

The biggest guess here is the amount of ozs produced as the rest of the numbers should fall into line.