Im going to have a guess and say $1.40 to $1.50 at the lower end
2008/9 revised EBITDA of $655m
Depressed EBITDA multiple of 10 X gives an EV of approx $6.55 billion
Debt post capitalisation - circa $2.8 billion
$3.75 billion equity
Total shares on issue post offer: 2,653,453,755
$1.41 per security
* without knowing jackshit about infrastructure markets im imagining a multiple of 10 wont come close to cutting the mustard on aio's assets, particulary the ports, but i've just run it as that as a firesale figure
also, the $655 million EBITDA is an actual and seems depressed compared to forecasts for FY10 of $735 and $760
dyor
- Forums
- ASX - By Stock
- AIO
- opening price predictions
opening price predictions, page-8
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AIO (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
LU7
LITHIUM UNIVERSE LIMITED
Alex Hanly, CEO
Alex Hanly
CEO
SPONSORED BY The Market Online