Please feel free to correct if anything looks wrong. Roughly going through the numbers now.
It looks like roughly up to 10 million shares in total. That's about US$5.83M at $0.75/share.
"Total purchase consideration will comprise US$1 million in ordinary shares in Pointerra (a portion of which will be voluntarily escrowed for a period of up to 12 months from the date of issue) issued at settlement and up to 8 million ordinary shares (or equivalent equity instruments) in Pointerra issued at settlement but vesting over the three year continuous employment period."
US$1.0 million = AU$1.3 million
AU$1.3 million in shares at $0.75 each = 1.73 million shares
Additional 8 million ordinary shares over the three year continuous employment period.
In total that comes close to 10 million in shares. Around $AU7.5M/US$5.83M at $0.75/share.
"Airovant’s annual (unaudited) revenue has averaged US$1.4m over calendar years 2018, 2019 and 2020 and the business has been both cashflow and earnings positive during this time."
US$5.83M for a cashflow and earnings positive business that'll contribute US$1.4m to ACV.
Considering the terms, it appears the real acquisition is Airovant's founders (human capital).
- Forums
- ASX - By Stock
- 3DP
- Ann: Proposed Acquisition of US Digital Asset Management Business
Ann: Proposed Acquisition of US Digital Asset Management Business, page-17
-
-
- There are more pages in this discussion • 23 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add 3DP (ASX) to my watchlist
|
|||||
Last
6.7¢ |
Change
0.001(1.52%) |
Mkt cap ! $53.94M |
Open | High | Low | Value | Volume |
6.6¢ | 6.8¢ | 6.6¢ | $19.17K | 283.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 11393 | 6.6¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
6.8¢ | 108975 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 11393 | 0.066 |
2 | 112735 | 0.065 |
3 | 155579 | 0.064 |
1 | 25000 | 0.063 |
3 | 2958 | 0.062 |
Price($) | Vol. | No. |
---|---|---|
0.068 | 108975 | 1 |
0.069 | 250000 | 1 |
0.070 | 849471 | 7 |
0.071 | 130000 | 3 |
0.072 | 100000 | 1 |
Last trade - 15.25pm 23/08/2024 (20 minute delay) ? |
3DP (ASX) Chart |
The Watchlist
SER
STRATEGIC ENERGY RESOURCES LIMITED
David DeTata, Managing Director
David DeTata
Managing Director
SPONSORED BY The Market Online