amayapampa npv anyone?, page-52

its difficult to glean all this info.
it's scattered all over..
which is why i suggest putting it all in one post.
you guys seem to be well researched and i thought would be able to give the most accurate estimates.

26MT at 1.23ppm Au
capex?
opex: per tonne mined or Oz Au produced?
tonnes mined per year
royalty/s %
dilution %(mining)
recovery %(milling)
exchange rate
currencies
tax rates
Au price per oz going forward

if someone would fill in the blanks, one post if possible, i'll run them again.

any strip required would have to be included in capex, i'm guessing. How much waste has to be moved?
Has RAU paid anything for the prospect yet? or is there an arrangement in the future?
how much capex all up?
would have to deal with this somehow.