company revenue, page-4

"Power Generation on UCG Syngas
-Fuel cost for power generation of $10.50/MWh(@ $1.25/GJ), plus opexof $12/MWh
-Short run marginal cost approximately $22.50/MWhon UCG syngas
-QLD base load electricity price (average quarterly data) is $43/MWh"

I take the above to mean that the revenue is from $43/MWH

so =$43/MWH*5MW*24Hrs*365days = $1,883,400.00 revenue

cost to run $22.5/MWH
= $22*5*24*365= $985 500

Profit ~= $897 900/ annum

U were right ! Way too small