Fair Price for CHN with current resource ?, page-258

Pangea:
Wow, It seems that you have some screwed up numbers in your analysis. Where did you get the 2.5%Pd in the orebody?
The MacQ Bank numbers from their previous and today's valuation appear below:-

Mining Inventory Ore (mt) Pd (g/t) Pt (g/t) Au (g/t) Ni (%) Cu(%) Co (%)

Old 90.0 1.8 0.5 0.1 0.24% 0.28% 0.02%

New 88.0 1.8 0.4 0.1 0.24% 0.28% 0.02%

Change (2%) 1% (2%) 1% 2% (6%)

Pd (koz) Pt (koz) Au (koz) Ni (kt) Cu (kt) Co (kt)

Contained metal - old 5,064 1,302 347 216 252 18.0

Contained metal - new 4,980 1,245 340 214 250 16.6

Change (2%) (4%) (2%) (1%) (1%) (8%)

Five million ozs of Pd, give or take 84Koz looks pretty good to me.
Many more estimates of the value of this discovery will be made before a JORC measurement is provided....and don't expect many downgrades as we head North.