General Discussion AGY, page-1915

First 1915 Last

Share
Profile

Follow
Trade4Profit88

9,862 Posts.

631

17/09/21

09:56

Post #: 56139623
Share

Originally posted by Jezzaaa: ↑

Hey guys, i've updated the google sheets doc i had posted earlier today.
I looked through all the feasibility study documents posted by the lithium companies and added in a whole bunch of information.

These documents are SO important, as instos always make their calculations for fair value share price and market cap off of these documents.

It's important to note that AGY published a preliminary economic assessment in November 2018 giving us a NPV of $545m AUD (pre tax), or NPV of $409m AUD (post-tax).

Our current market cap is ~$212m AUD

I really wish Jerko would provide us with some form of updated NPV document for instos to see, i have a few things worth mentioning:

- Jerko used a discount rate of 10% when calculating it. 5/6 of the other lithium peers i checked used a discount rate of 8%. If we changed to 8% discount rate this could increase our NAV by around 20%.

-Jerko is assuming an operation of 10,000 t.p.a when we will now be doing 12,000 t.p.a

- We are using a resource size of 245,120 tonnes, we are aiming to have an updated JORC of 2-3 times this resource size due later this year.

- We will apparently have byproducts of 35,000 t.p.a of KCI (potash) and 25,000 t.p.a of magnesium hydroxide which by my rough google searches sell for around $220 USD, and $200 USD per tonne respectively. Adding these in could add an NPV of around $70m AUD (being generously discounted)

With all these things included i think we could change our post tax NPV to around ~$800m-$1,000m

As you can see from the table, a lot of lithium juniors are currently valued around 50-65% of their feasibility study NPV. If we provided an updated feasibility study i think we would make it to 40-50c off that alone before making it to $1+ once we are actually a producer and PE ratios kick in, instead of NPV stuff.

Click the link in the table, cheers -- for some reason i stayed up past midnight adding in more info lol. If you see anything incorrect give me a hoy and i'll change it, im sure there's a few things.

Expand

are the resource the same unit?
I remember someone said 8t of spodumune = 1t of lithium carbonate
so to comparing the resource size
should we use the same base unit?

AGY Price at posting: 17.5¢ Sentiment: Buy Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

RNU

Renascor wins a funding boost given it wants to produce a critical mineral – but $5M award pales in comparison to some

TX3

Canadian fieldwork yields multiple pegmatites for Trinex

I88

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

TLX

Telix jumps 11.6% as US government indicates proposed medicare changes won't affect prostate cancer drug

AUG

Augustus sees imperial share rise on high-grade Cu and gold results at Ti-Tree

There are more pages in this discussion • 21,256 more messages in this thread...

First 1915 Last

Add AGY (ASX) to my watchlist

(20min delay)
Last 8.6¢		Change 0.003(3.61%)		Mkt cap ! $125.2M

Open	High	Low	Value	Volume
8.5¢	9.0¢	8.5¢	$90.04K	1.021M

Buyers (Bids)

No.	Vol.	Price($)
1	48342	8.6¢

Sellers (Offers)

Price($)	Vol.	No.
9.0¢	54699	3

View Market Depth

No.	Vol.	Price($)
1	48342	0.086
2	103047	0.085
3	85587	0.084
2	207062	0.083
3	336585	0.082

Price($)	Vol.	No.
0.090	54699	3
0.091	100000	1
0.092	525976	5
0.095	69294	2
0.096	24374	2

Last trade - 16.10pm 11/07/2024 (20 minute delay)

AGY (ASX) Chart

General Discussion AGY, page-1915

Renascor wins a funding boost given it wants to produce a critical mineral – but $5M award pales in comparison to some

Canadian fieldwork yields multiple pegmatites for Trinex

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Telix jumps 11.6% as US government indicates proposed medicare changes won't affect prostate cancer drug

Augustus sees imperial share rise on high-grade Cu and gold results at Ti-Tree

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

General Discussion AGY, page-1915

Top Stories

Renascor wins a funding boost given it wants to produce a critical mineral – but $5M award pales in comparison to some

Canadian fieldwork yields multiple pegmatites for Trinex

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Telix jumps 11.6% as US government indicates proposed medicare changes won't affect prostate cancer drug

Augustus sees imperial share rise on high-grade Cu and gold results at Ti-Tree

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News