Ann: IRB approval for US COVID-19 study modification, page-18

I base my revenue estimate on numbers in August September...

RAP signed Medgate beginning of August.
I am estimating that RAP is on a 60 days to pay scenario...

I am estimating that Medgate Switzerland and Medgate Phillipines will be doing over 3000 respiratory telehealth consultations a day.

I will estimate that Resapp dx will be used in 1000 or more of those consults a day for say 50 days...

I am estimating that RAP will earn $3.00 from each respiratory consult.

50 approx days of billing and 60 days to pay should show up in this quarter's financials.

50 days × 1000× $3.00 = $150,000
This is my estimate with no way of substantiation.

I would also add in some AZ cough counting payments and some Sleep Check down loads.

And some Australian use...

So I did my math..
Trimmed it back to $100,000 for this quarter.

If Medgate is not doing over 3000 respiratory consultations over Europe, and the Phillipines combined a day they moze well shut up shop and go home...

I will stick to my guesstimate and hope it is under quoted by $100,000

We will just have to wait until the end of January for the numbers to see if I am on the money...

If I am right, then End April I will see 3 full month's of Medgate EU and Medgate Phillipines and one month of Alodokter if Alodokter comes active before December.

My guesstimate for end of April revenue numbers just from Respp dx would be
90 days × 1000 × $3.00 = $270,000
30 days Alodokter 3000 uses a day
= 90,000 × $3.00 = $270,000

My end of April guesstimate $500,000

Any less then the telehealth businesses Moze well pack up shop.

All for fun..
But I am seriously sticking to my under guesstimates.
I have showed my workings out.

I believe I have under guesdtimated
I will just have to wait.

Other companies have shipping costs, freight costs, storage costs, labour costs to manufacture, factory costs and the list goes on...

Add my numbers to a successful Covid test result and I believe 50 cents by this January is on my cards.

DYOR
Have fun
MB