Tried a couple methods, both returned substantially same results so took the lower.
First one simply shaded EBITDA by 30% and calcs NPV using 29 years of constant post tax earnings and adding back year 1 investment (as a negative) as follows:
Second approach I shaded EBITDA only by 27% as they spoke in the PFS about R&D tax incentives being factored in.
Then calcs NPV assuming investment in a year (as a negative), then 30 years of shaded earnings as follows:
Medium Term Target: A$1+ billion market cap, page-1039
-
- There are more pages in this discussion • 1,170 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add QPM (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
3.1¢ |
Change
0.000(0.00%) |
Mkt cap ! $78.15M | |||
| Open | High | Low | Value | Volume |
| 3.1¢ | 3.1¢ | 3.1¢ | $30.23K | 975.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 19 | 1260600 | 3.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 3.1¢ | 311086 | 2 |
View Market Depth
| Last trade - 10.24am 06/09/2024 (20 minute delay) ? |
| QPM (ASX) Chart |