Happy holidays all. Trying to figure this one out for myself. Views on these quick/indicative figures are welcome.
As at 30/06/2021:
Debt = nil
Cash, term deposits, etc = $213.2m
Mgmt fees earned but not paid = $113.7m
Investments in own funds = $452.5m
Barrenjoey stake (at cost) = $114.5m
Guzman stake (at cost) = $102.9m
FinClear stake (at cost) = $19.7m
Total financial assets = $1.01bn
Average mgmt fee for FY2021 = 0.61%
FUM as at 30/11/2021 = $116.4bn
SJP mandate = $18bn
Remaining FUM = $98.4bn
Assumed mgmt fees = $600.2m
Expenses for FY2021 = $106.9m
Assumed pre-tax profit = $493.3m
FY2021 effective tax rate = 21.4%
Assumed post-tax profit = $387.7m
Today's market cap = $3.89bn
Implied value of business = $2.88bn
Current P/E of business = 7.4
I'm comparing these blokes to PTM, for which the equivalent figures are (simplifying things) something in the order of: financial assets $262.5m; assumed post-tax profit $140.1m; today's market cap $1.54bn; implied value of business $1.28bn; current P/E of business 9.1.In other words, MFG's business is trading at an 18.7% relative discount to PTM's, using very rough/back-of-envelope figures. To close that discount, MFG's post-tax profit would need to drop to $316.5m, which suggests the market has priced in FUM dropping a further 15.1% (from $98.4bn to $83.5bn). All of this assumes no cost-cutting so all lost revenue equals lost profit.
(Note, in case the "quick/indicative/rough/back-of-envelope" qualifications above didn't make it obvious, these figures are extremely high-level estimates, designed only to give a flavour...)
- Forums
- ASX - By Stock
- MFG
- MFG Fair Value
MFG Fair Value, page-78
-
- There are more pages in this discussion • 149 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MFG (ASX) to my watchlist
|
|||||
Last
$9.71 |
Change
-0.105(1.07%) |
Mkt cap ! $1.755B |
Open | High | Low | Value | Volume |
$9.63 | $9.77 | $9.63 | $1.065M | 109.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
31 | 3372 | $9.70 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$9.71 | 2619 | 35 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
26 | 3203 | 9.700 |
21 | 4224 | 9.690 |
9 | 1565 | 9.680 |
11 | 7632 | 9.670 |
8 | 5557 | 9.660 |
Price($) | Vol. | No. |
---|---|---|
9.710 | 2847 | 38 |
9.720 | 2872 | 24 |
9.730 | 3508 | 12 |
9.740 | 4503 | 11 |
9.750 | 9571 | 9 |
Last trade - 13.58pm 19/07/2024 (20 minute delay) ? |
Featured News
MFG (ASX) Chart |