A quick little Excel sheet I threw together using data the company has put out such as LOM pricing assumptions, operating costs and production profile estimates.
USD:AUD rate I used was 1.4.
Gives no consideration for the amounts owed back to us by BBM 40% owners (positive to us).
Takeaway for me is if we get into production soon and spot prices hold up until end of FY 2023 that is +$200m EBITDA and TBAR should be getting started.
A Basic Model
Add CKA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
7.5¢ |
Change
-0.002(2.60%) |
Mkt cap ! $80.92M | |||
| Open | High | Low | Value | Volume |
| 7.5¢ | 7.5¢ | 7.2¢ | $28.71K | 391.0K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 250000 | 7.1¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 7.5¢ | 393284 | 2 |
View Market Depth
| Last trade - 16.10pm 09/09/2024 (20 minute delay) ? |
| CKA (ASX) Chart |