The short answer based on current gold/silver prices and the assumptions in the 'back of the envelope calcs' would be about 120-180 million dollars to AAU for the six-year open pit mine.
But the are so many variables and it depends on the company's assumptions. The bigger variables are the gold/silver price, loan amounts and interest rates, actual COP, whether concentrate only or also Albion plant, the final resource size and grades. If the price of gold falls below $1500 then the npv could be near 0. If everything goes well and the gold price is higher over the life of the mine, then well above $180million.
AAU Price at posting:
8.9¢ Sentiment: Buy Disclosure: Held
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)