March quarter predictions, page-42

Final shipment left Karumba on 31Mar so I've taken a critical look at my shipping schedule and my final predictions for the quarter are:
Zinc sold/produced(total): 21.1kt(from 44kt conc @ 48% grade), 46.6Mlb
Zinc produced(payable): 17.6kt, 38.8Mlb
C1 Costs(payable, produced): US121c/lb
AISC(payable, produced): US153c/lb
Average Zn price received: US171c/lb
Cashflow from operations: A$7mil
EBITDA: A$10mil
Cash at bank: A$77mil