Australia's largest stock trading and investment forum Australia's #1 stock forum

CVN

Click for more information

2.63%

18.5¢ carnarvon energy limited

APUS SPUD imminent and a biilion net profit potential, page-14

First 14 Last

Share
Profile

Follow
Should Know Better

698 Posts.

102

03/04/22

19:26

Post #: 60613415
Share

Originally posted by boofhead2: ↑

YA I think your abacus is overdue for a service- the present value of an income stream of 10 cents per year for 10 years discounted at 10% is 64 cents not 34 cents . which is the number you appear to have used to rubbish Trainmans post! (31/90=.34)
Euroz have run the numbers on Dorado/Pavo and came up with a NPV of somewhere between $1 billion and $1.2 billion for CVNs share , which implies a value of somewhere between 55 cents and 70 cents per CVN share . They used two oil price scenarios viz $US65 and $US 85 per barrel and an exchange rate of $us 75 cents =$a1.00. Most importantly for this current argument they discounted the cashflows at 10%pa. Note that is just for the Dorado/Pavo oil phase. It doesnt consider CVNs other assets including its Bedouit basin exploration portfolio (including APUS) or future gas phase cashflows from Dorado/Pavo.

Expand

hey boofhead2
I just ran the numbers through an online NPV calculator.
Using $0.10 pa for 10 years discounted at 10%, I came up with $0.385

CVN Price at posting: 32.0¢ Sentiment: Hold Disclosure: Held
Upvote

0 Great analysis

Reply

Top Stories

CC9

Wyoming could be America's next hard rock battery metal province – and Chariot Corporation can help

NRX

Noronex joins forces with South32 to look for copper in Namibia

Talking Australia's very competitive property landscape: Realty Talks

FMG

Andrew Forrest was seemingly possessed by the spirit of hydrogen – now he's cut 700 jobs and canned FFI

AI stocks: What to expect in 2024-25

There are more pages in this discussion • 19 more messages in this thread...

First 14 Last

Add CVN (ASX) to my watchlist

(20min delay)
Last 18.5¢		Change -0.005(2.63%)		Mkt cap ! $330.9M

Open	High	Low	Value	Volume
19.0¢	19.5¢	17.5¢	$2.186M	11.82M

Buyers (Bids)

No.	Vol.	Price($)
8	986142	18.0¢

Sellers (Offers)

Price($)	Vol.	No.
18.5¢	1259013	3

View Market Depth

No.	Vol.	Price($)
7	936142	0.180
8	1085537	0.175
4	310500	0.170
2	365000	0.165
2	18750	0.160

Price($)	Vol.	No.
0.185	1259013	3
0.190	709179	4
0.195	1094323	9
0.200	1380564	15
0.205	735721	12

Last trade - 16.10pm 18/07/2024 (20 minute delay)

CVN (ASX) Chart