Current EV of Xanadu is $A45m.
NPV of Karmagtai is US630m (assuming it gets funding to develop).
76.5% of Karmagtai has NPV $US482m, or $A636m.
So there you have it XAM is about 14 times undervalued (at 0.037) compared to the Scoping study.
Need to discount a bit for Mongolia risk and no partner yet for development.
Add to My Watchlist
What is My Watchlist?