Sitting in an airport with my plane delayed I decided to read through the independent research valuation again.
Looking at the Revenue and costs used per tonne I cannot work out how they calculated the figures. Hopefully I am just having an end of the week moment.........
The cost per tonne used in the valuation is $60AUD. They say in the note that they took the PFS costs, converted to AUD at 75c and escalated them by 12.5%. The cost in the PFS was USD $48.03. So when I do the conversion at 75c and escalate by 12.5% I get AUD$72.05 where as they seem to have used AUD $60 (Cash operating costs FOB). Am I comparing apples with apples here?
Then on the revenue they have used 65% fines price of USD$130 + a $18.30 premium = USD$148.30. When I convert that to AUD at .75 I get AUD $197.73. They seem to have used AUD$238 in the valuation.
I expect I am missing something obvious here, so if someone can set me straight that would be much appreciated.
Cheers
Baz
- Forums
- ASX - By Stock
- HIO
- Crunching the numbers
Crunching the numbers, page-25
-
- There are more pages in this discussion • 175 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add HIO (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $20.33M |
Open | High | Low | Value | Volume |
2.0¢ | 2.0¢ | 2.0¢ | $1.56K | 78K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
12 | 682874 | 2.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.1¢ | 70000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
12 | 682874 | 0.020 |
7 | 1559607 | 0.019 |
5 | 3317276 | 0.018 |
2 | 88881 | 0.017 |
3 | 416800 | 0.016 |
Price($) | Vol. | No. |
---|---|---|
0.021 | 70000 | 1 |
0.022 | 417562 | 8 |
0.023 | 197619 | 3 |
0.024 | 989830 | 5 |
0.025 | 130761 | 4 |
Last trade - 16.10pm 17/09/2024 (20 minute delay) ? |
Featured News
HIO (ASX) Chart |