Hi. Wanted to estimate what the FY22 H1 numbers could look like if YAL had the same realised price as WHC had for this qtr.
I estimate Ebidta of A$4.4bn and EPS of $2 for the half year is YAL have the same realised price as WHC of $315/t. Any comments welcome. These are just my workings. DYOR.
FY21 H1 FY22 1 Revenue 5404 6,036 2 Realised Price 141 315 3 Cost 2874 1580.7 4 Ebidta 2530 4,456 5 Shares 1320 1320 6 EPS 0.60 2.04 7 8 Profit before tax 1104 3,757 9 Tax 312.432 1,063 10 NPAT 791.568 2,694 11 12 Amort 830 415 13 Finance 286 128.7 14 Non Operating 310 155 15 Tax 28.30% 28.30%
All time high of A$ 15, page-37
-
- There are more pages in this discussion • 21 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add YAL (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$6.96 |
Change
-0.080(1.14%) |
Mkt cap ! $9.190B | |||
| Open | High | Low | Value | Volume |
| $7.10 | $7.16 | $6.96 | $10.80M | 1.531M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 8 | 15482 | $6.95 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $6.97 | 2193 | 1 |
View Market Depth
| Last trade - 16.10pm 19/08/2024 (20 minute delay) ? |
| YAL (ASX) Chart |