HUM 3.18% 81.0¢ humm group limited

Valuing Hum, page-8

  1. 697 Posts.
    lightbulb Created with Sketch. 72
    Based on Hum's latest announcements, I've calcuated the likely FY22 results with high confidence.

    1. HCF May fiscal year-to-date (YTD) cash net profit after tax (CNPAT) is down approximately 61% compared to previous corresponding period (PCP)
    PCP is June 2020 to June 2021= $46m.
    FY22 is $46m * (1-0.61) = $18m

    2. Commercial May fiscal YTD CNPAT up approximately 47% compared to PCP
    PCP is June 2020 to June 2021= $22.3m.
    FY22 is $22.3 * (1+0.47) = 32.8m

    Humm CNPAT FY22 should be ~$50m. Mcap as of Friday = $230m


    I also decided to examine the worst case scenario - i.e. if tomorrow Hum had to cease all operations and wind down.

    Hum has Net Tangible Assets of ~$400m of which ~$80m in unrestricted cash minus debt note.

    Remaining $300m relates to Loan book receivables net of borrowings. Lets assume we sell the loan book at a 80c on the dollar, giving us $240m.

    Being conservative, let's say we can get $80m + $240m = $320m of net cash by shutting down Humm.

    If I had the cash, or was a PE fund, i'd buy Hum on Monday for $250m and rip it apart to pocket a cool $70m profit on my investment.

    Not a bad return -
    are there any flaws in my calculation?

 
watchlist Created with Sketch. Add HUM (ASX) to my watchlist
(20min delay)
Last
81.0¢
Change
0.025(3.18%)
Mkt cap ! $398.0M
Open High Low Value Volume
78.0¢ 81.5¢ 77.5¢ $2.346M 2.926M

Buyers (Bids)

No. Vol. Price($)
1 205974 80.0¢
 

Sellers (Offers)

Price($) Vol. No.
81.5¢ 64306 4
View Market Depth
Last trade - 16.10pm 10/09/2024 (20 minute delay) ?
HUM (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.