$58.2M FY22 revenue x 47% GP = $27.35M - $11.5M EBITDA = $15.85M pa expenses.
They already have $130M of projects in the pipeline so I am expecting about $100M revenue for FY23. There is ongoing demand for the products following Russian invasion of Ukraine & defence budgets have been increased globally. It will continue for years even if the war de-escalates.
$100M revenue x 47% GP = $47M - $24M expenses allowance (up 50%) = $23M EBITDA x 0.71 = $16.33M NPAT FY23e.
$16.33M x PE15 = $244.95M MC or about $2.43 SP.
It appears NPAT should double in FY23.
Ann: Preliminary Final Report, page-40
Add HCL (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
16.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $16.42M | |||
| Open | High | Low | Value | Volume |
| 16.0¢ | 16.0¢ | 16.0¢ | $1.46K | 9.127K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 61758 | 16.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 17.5¢ | 70500 | 2 |
View Market Depth
| Last trade - 15.34pm 08/11/2024 (20 minute delay) ? |
| HCL (ASX) Chart |