These were my rough calculations for a fair share price from an earlier thread:
From the mine alone:EBIDTA was about $50 million USD for last year, and is now planned to increase over 3X to 10 million wmt from 3 million, so next years EBIDTA on the mine may be roughly $150 million USDFor the RKEF lines:For a reduced quarter where they are transitioning to Nickel Matte, EBIDTA is meant to be over $50 million USD, or about $200 million for the year.Oracle Nickel will also be starting up soon, adding another 4 RKEF lines, or 50% more than the current 8 RKEF lines, likely bringing EBIDTA to about $75 million USD per quarter, or $300 million USD per year!Add these together, you get about $450 million USD/year, or $720 million AUD/year EBIDTAIf you use a PE of 5 (could use 10 if you wanted, as many battery metal plays are valued at) it gets you a rough valuation of $3.6 Billion AUD MC, or $1.3 per share (this could be closer to $2 if you use a higher valuation multiplier, or if any of the HPAL work pays off)
Let me know if anything seems off with those calculations!
- Forums
- ASX - By Stock
- NIC
- Ann: Quarterly Activities Presentation
Ann: Quarterly Activities Presentation, page-5
-
- There are more pages in this discussion • 5 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NIC (ASX) to my watchlist
|
|||||
Last
78.0¢ |
Change
0.025(3.31%) |
Mkt cap ! $3.342B |
Open | High | Low | Value | Volume |
77.0¢ | 78.3¢ | 75.5¢ | $5.275M | 6.836M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 46551 | 77.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
78.0¢ | 93748 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 20751 | 0.775 |
2 | 23831 | 0.770 |
5 | 68563 | 0.765 |
11 | 190227 | 0.760 |
5 | 106019 | 0.755 |
Price($) | Vol. | No. |
---|---|---|
0.780 | 40531 | 3 |
0.785 | 69319 | 2 |
0.790 | 92622 | 4 |
0.795 | 99318 | 3 |
0.800 | 90686 | 3 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
NIC (ASX) Chart |