Hi qwert0, yes i agree that estimate is super conservative, I used my conservative price deck.
I have just updated my calc with Macquarie Bank's Lithium price forecasts released on 22 Nov 2022 and I calculate an NPV of A$1.6b.
That’s better!

I'm looking forward to a massive bidding war and +$1 per share.