Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-34

First 34 Last

Share
Profile

Follow
Gypsy1234

276 Posts.

20

01/02/23

12:35

Post #: 66003572
Share

Originally posted by neke86: ↑

Hi Ant,

I think they're up to 1.35b ordinary shares on issue as they have issued 88m shares in the current FY. On top of this are tens of millions of options (though they will likely largely expire out of the money). I expect they will draw down the debt facility in full, so $59m, by the end of CY23 (not FY23). I'd factor that into any calculations you do. Cashflow will likely be weak throughout the year, and if it's going to improve it won't be until Q4 and even then only if they break several years of bad management habits quick-smart.

For a services company that only has $7m cash in the bank, $46m debt, and is barely cashflow positive, their valuation is massively overstretched.

They're also currently missing their own EBITDA growth guidance:
Q1 $2.5m (+26% on track, apportioned guidance was $2.6m)
Q2 $2.6m (miss, guidance was $3.2m)
Q3 $4.7m forecast
Q4 $9.4m forecast

Assuming they hit the next two quarters, that's $19.2m EBITDA that will reduce down to an NPAT between -$8m and +$2m on a current EV of $187m (@ $0.11/share).

This company needs to be taken private, with the management stripped out. Decent operators would be squeezing $10-15m NPAT out of this zombie amalgamation of businesses.

Expand

TNT have never reported EBITDA growth guidance, and thats a huge window of your estimate for NPAT! lol Im sure the target of being NPAT +ve will be in TNTs sights for F23. And yes you are 100% right about one thing . ANY company would be way more profitable without management. lol

TNT Price at posting: 11.0¢ Sentiment: Buy Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

ILU

Rare earths stocks surge as Pentagon buys big stake in US REE miner

LIS

'Opens doors': Li-S Energy the first Oz company to produce lithium metal foils

Listen: HotCopper Wire Podcast 017 – RBA holds the toppings

AII

Inside the depths of Panasqueira: A legacy carved in rock

HotCopper Highlights: RIP to Botanix (for now); Droneshield new ATH; Trigg mystery halt

CWX

Carawine faces Fraser Range JV collapse as IGO moves to scrap partnership

VMM

'Big tick': Viridis positions for global leadership with Colossus pre-feasibility study

Trump just dropped a 200% tariff bomb. Here's how to cash in

Week 28 Wrap: Tariff chaos back for some reason; CBA holds strong

AAU

Antilles brings Chinese ally on board to keep Neuva Sabana work chugging on

First 34 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-34

Top Stories

Rare earths stocks surge as Pentagon buys big stake in US REE miner

'Opens doors': Li-S Energy the first Oz company to produce lithium metal foils

Listen: HotCopper Wire Podcast 017 – RBA holds the toppings

Inside the depths of Panasqueira: A legacy carved in rock

HotCopper Highlights: RIP to Botanix (for now); Droneshield new ATH; Trigg mystery halt

Carawine faces Fraser Range JV collapse as IGO moves to scrap partnership

'Big tick': Viridis positions for global leadership with Colossus pre-feasibility study

Trump just dropped a 200% tariff bomb. Here's how to cash in

Week 28 Wrap: Tariff chaos back for some reason; CBA holds strong

Antilles brings Chinese ally on board to keep Neuva Sabana work chugging on

Featured News