CLE 0.00% 0.1¢ cyclone metals limited

Ann: Change of Director's Interest Notice - T, page-8

  1. 1,756 Posts.
    lightbulb Created with Sketch. 164
    re: Ann: Change of Director's Interest No... Tony knows better than anyone else that CFE is an absolute bargain at these levels.

    We got a 217 % upside from these levels when considering CFE's intrinsic value.

    Marampa rail and intrastructure are worth a tasty 210 M$ and the iron ore deposit will probably net another 275 M$.

    For those interested, here's a nice upside valuation which can be realized over the short term ( potentially within 9 months):

    Total cash july (e)---------246.250.000

    Marampa --------------------275.000.000
    Lady Loretta --------------- 20.000.000
    Sappes --------------------- 50.000.000
    Matrix-----------------------20.000.000
    Pinnacle (35%)---------------28.000.000
    Convertible bonds -----------10.000.000
    Other taxes/fees/overhea--(-)10.000.000
    Railco----------------------210.145.289

    Core value------------------603.145.289

    Enterprise Value------------922.062.289

    Number of shares------------625.759.256
    30/6/10 43.2c options---------8.350.000

    Cash on exercise--------------3.607.200

    Value per share--------------------1,46

    Current share price----------------0,46
    Upside------------------------------217%
 
watchlist Created with Sketch. Add CLE (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.