With dividend announced, keen to get thoughts on how we are likely tracking for June.
Keeping it really simple and conservative:
Jun-23 Quarter
- Modest recovery to 460kt sale for BA (should do better)
- Avg sale price of A$210/t incurring avg royalty costs of $25/t
- Diesel/elect & op costs of A$95/t (slightly better than last quarter due to volumes)
- EBITDA of A$90/t
- Total Australia EBITDA of A$41.4M
- Small contribution from South Africa bringing to total A$45M ($180M annualised)
Beyond June
- Get back to minimum 500kt per quarter (should do better)
- Avg sale price of A$170/t incurring avg royalty costs of $16/t (I see this as likely worst case)
- Diesel/elect & op costs of $95/t (can definitely do better here also)
- EBITDA of A$59/t
- Total Australia EBITDA of l $29.5M ($118M annualised)
- Probably no meaningful contribution from South Africa
Current market cap A$410M. Negligible debt.
Still seems a bargain, unless you think coal price are going back to $US75/t, in which case the annual EBITDA would only be around A$25M at which point the wheels are falling off. Probably looking at $US85/t revenue being the cut-off point at which the business is not really sustainable long term.
A bit too much effort to estimate net cash but would be keen if anyone has worked it through?
I also note that "restricted cash" was $51M in Dec-22, and the last quarterly states it is grew to $67M which seems strange to me. Possibly they are aiming to reach the Qld Enviro bond level of $72M, even though it doesn't require this full amount in cash backing? Either way they have hopefully secured a much better interest rate on this also.
Anyway this was a long post but keen to test my back of envelope thinking. Hope everyone doesn't mind me starting a new thread but I think its timely and warrants separate discussion.
Not advice and no warranty on accuracy of anything in this post![]()
- Forums
- ASX - By Stock
- TER
- Expectations for June Quarter
Expectations for June Quarter
-
- There are more pages in this discussion • 345 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TER (ASX) to my watchlist
|
|||||
Last
18.5¢ |
Change
-0.005(2.63%) |
Mkt cap ! $148.1M |
Open | High | Low | Value | Volume |
18.5¢ | 19.0¢ | 18.5¢ | $620.2K | 3.324M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
37 | 1612006 | 18.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
19.0¢ | 347494 | 5 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
37 | 1612006 | 0.180 |
13 | 423883 | 0.175 |
17 | 320317 | 0.170 |
4 | 345095 | 0.165 |
6 | 168877 | 0.160 |
Price($) | Vol. | No. |
---|---|---|
0.190 | 347494 | 5 |
0.195 | 912874 | 11 |
0.200 | 386209 | 11 |
0.205 | 5000 | 1 |
0.210 | 155707 | 7 |
Last trade - 16.10pm 02/09/2024 (20 minute delay) ? |
Featured News
TER (ASX) Chart |