my thinking was just the implied valuation of the business based on:
Share price $0.84
minus NTA $0.69 per share (saleable assets less debt)
equals $0.14 per share
then i took 1H 23 NPAT of $10m, and doubled it to a full year ($20m)
Then $20m divided by 285m outstanding shares is $0.07 per share (earnings per share)
So you're paying for assets of $0.69/sh, and earnings of $0.15/sh.
Compared to $0.07/sh of actual earnings for pro-forma FY23 (double 1H 23)
So $0.15/sh of earnings, divided by $0.07/sh FY23 EPS, is 2.1x P/E for the portion of the share price that isnt asset-backed ($0.15/sh)
Open to comment or criticism from the group if I've missed something.
I totally get conventional P/E is market cap on earnings, which would imply 11.5x P/E, but i think its important to note in this business that:
- there is really material, hard asset (cash and saleable property) asset backing
- inventory days are 60 at the moment - so the inventory is 'cash like' in that it can be reliably turned into cash
- accounts receivable is greater than AP so I'm comfortable including both (not that it makes a material diff to my calc)
- I've included $14m of deferred tax liability, which isnt true 'debt', so i think I'm being conservative in that regard
I know it is rough but I still think its interesting regardless.
cheers
- Forums
- ASX - By Stock
- DGL
- Ann: FY23 Trading Update
Ann: FY23 Trading Update, page-151
-
- There are more pages in this discussion • 148 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add DGL (ASX) to my watchlist
(20min delay)
|
|||||
Last
46.0¢ |
Change
-0.005(1.08%) |
Mkt cap ! $131.2M |
Open | High | Low | Value | Volume |
46.5¢ | 46.5¢ | 46.0¢ | $69.33K | 150.0K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
10 | 58533 | 45.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
48.0¢ | 5460 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
10 | 58533 | 0.455 |
10 | 62623 | 0.450 |
3 | 14085 | 0.445 |
9 | 25637 | 0.440 |
1 | 100 | 0.430 |
Price($) | Vol. | No. |
---|---|---|
0.480 | 5460 | 1 |
0.485 | 2720 | 2 |
0.490 | 20000 | 1 |
0.495 | 15782 | 2 |
0.500 | 29497 | 4 |
Last trade - 15.57pm 02/10/2024 (20 minute delay) ? |
Featured News
DGL (ASX) Chart |