Ann: FY23 full year results presentation, page-8

Updated at Current Prices a couple of these look cheap. Still believe they need to merge. I have updated based on current share prices and data is sourced from the annual reports. It would be good to get some visibility and update on these companies how they are trading FY24

Highest EBIT Multiple CNW 11.8 ATA 9.57
Lowest EBIT Multiple HFY 2.05, VN8 1.4

Positive NPBT HFY, CCG, CNW, ATA
Positive Cash HFY, FSG,SWP,CNW, ATA


Note Some of the Directors and Key people sourced from Remuneration reports HFY, SWP best guess assumes FY22 numbers with a slight increase