IDX 0.77% $2.59 integral diagnostics limited

Ann: Trading Update, page-64

  1. 5,420 Posts.
    lightbulb Created with Sketch. 298
    Cheers.

    Anyone want to have a go at calculating fixed charge ratio?

    Assume EBIT stable yoy (pbt was 30.6mil and finance costs were 18.4 last year) = 49mil
    Gross debt is 223mil. Last year debt repayments were 45mil so can we assume the equipment leases + loans for acquisitions is being amortised over ~ 6years. This maybe a bit high so maybe we should assume 10 years = 22mil per year?

    so Fixed charge = 22 (debt repayment) + interest expense of 17 (disclosed in recent trading update) + leases (current lease liability) 14 = 53mil

    so that would make the fixed charge ratio of only ~ 1.

    Where have I gone wrong?




 
watchlist Created with Sketch. Add IDX (ASX) to my watchlist
(20min delay)
Last
$2.59
Change
-0.020(0.77%)
Mkt cap ! $605.9M
Open High Low Value Volume
$2.63 $2.65 $2.59 $3.117M 1.190M

Buyers (Bids)

No. Vol. Price($)
3 12831 $2.59
 

Sellers (Offers)

Price($) Vol. No.
$2.61 30000 1
View Market Depth
Last trade - 16.10pm 25/06/2024 (20 minute delay) ?
IDX (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.