SS2 assumes $1800.
+10% adds $288m USD
$2100 is +16.67%, so +$479m
At the time of SS2, they said '$1800 assumption, $2000 current'.
So +5% or +$144m since that time.
But adjust for inflation in costs (OPEX+CAPEX), which is -$222m per 10%. I don't know what the inflation in costs would be exactly since that time.
That ignores change in Discount Rate.
POG, page-224
Add NVA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
19.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $51.89M | |||
| Open | High | Low | Value | Volume |
| 18.5¢ | 19.8¢ | 18.5¢ | $44.45K | 231.3K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 88199 | 19.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 20.0¢ | 20000 | 1 |
View Market Depth
| Last trade - 14.20pm 12/11/2024 (20 minute delay) ? |
| NVA (ASX) Chart |