SHL 0.55% $27.16 sonic healthcare limited

Ann: Half Yearly Report and Accounts, page-19

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 16,933 Posts.
    lightbulb Created with Sketch. 8394
    As a reality check, let's quickly build an abridged P&L for FY2024 from first principles; the company's presentation provides all the information we need:

    EBITDA = $1.725 (they tell us that... bottom-end of guidance)

    Less: D&A = - $780m (first-half was Dep was $343m and Amort was $40m, so together $383m, to which I add a bit more for conservatism sake)

    => EBIT =$945m

    Less: Interest = -$125m (they tell us that)

    => Pre-Tax Profit = $820m

    Less: Tax = -$220m (27% tax rate; they tell us that)

    => NPAT = $600m ... which is 30% higher than your $464m number and also around 15% higher than FY2019's earnings level (i.e., pre-Covid)

    (So, if one strips out the Covid distortions, the business has grown.
    Of course, they made $1.7bn worth of acquisitions over that period, so if one strips out the added earnings from the acquisition activity the organic growth hasn't done much at all, but that's a separate discussion).

    .
 
watchlist Created with Sketch. Add SHL (ASX) to my watchlist
(20min delay)
Last
$27.16
Change
-0.150(0.55%)
Mkt cap ! $13.04B
Open High Low Value Volume
$27.06 $27.34 $26.82 $14.01M 516.7K

Buyers (Bids)

No. Vol. Price($)
2 803 $27.16
 

Sellers (Offers)

Price($) Vol. No.
$27.18 205 1
View Market Depth
Last trade - 16.10pm 04/10/2024 (20 minute delay) ?
SHL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.