how are you getting 20%FCF yield?
if I plug in 180 usd (275 aud) with a royalty of 42aud and cash cost 102 aud. This along with 175m AUD capex, 70% tax rate
i get: and 13.2mt production
((275-42-102) * 13.2 ) * 0.7 -175 = 1.035B FCF on a 3.2 B Market cap and 3B EV
Ann: 2023 Full Year Results, page-5
Add SMR (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.94 |
Change
0.000(0.00%) |
Mkt cap ! $3.551B | |||
| Open | High | Low | Value | Volume |
| $3.93 | $3.96 | $3.90 | $4.031M | 1.025M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 38 | 30534 | $3.93 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.94 | 12200 | 23 |
View Market Depth
| Last trade - 12.56pm 17/07/2024 (20 minute delay) ? |
| SMR (ASX) Chart |