WR1 General Discussion, page-26824

Some great information there Rob26, and take your point re NPAT.

I wont disagree with the numbers. There are however many variables in play when making these value probections and obviously not everybody will agree with the one set of numbers.

I think a sensitivity analysis is always a great tool when talking earnings and value projections to highlight how changes in these variables can affect the outcome of the final result, it certainly allows greater visibility on different
perspectives.

We will get this in the DFS I'm sure and people can do there own using your and dtabs numbers as a base if they feel the need and have the time.