Australia's largest stock trading and investment forum Australia's #1 stock forum

STX

Click for more information

1.09%

22.8¢ strike energy limited

Ann: 3Q FY24 Quarterly Report & Appendix 5B, page-276

First 276 Last

Share
Profile

Follow
Cherry7

3,425 Posts.

258

28/04/24

11:32

Post #: 73542592
Share

Originally posted by 618: ↑

I did some further updates today to my model, so thought I'd share it...

Given OH hasn't been successfully appraised yet, I have removed it as a potential future cashflow and added it as a prospect on a risked NAV basis. If it is successfully appraised and developed, it will add about 11cps to the valuation based on 50TJ/d production rate.

By adding the cashflow from SE standalone development back in, it has added 11cps to the valuation.

I've also replaced average spot price with average realiseable gas price. This drops to 6/GJ in 2027 when the CSBP contract kicks in and bring the overall average price down.

I've also reduced the COS risking for Arrino, Kadathinni and Booth down to 10% to be conservative, but kept ED and W7 at 50% given they are appraisal wells even if they are exploring new compartments within those fields.

Based on all that, we are at 40cps fair value.

Disclosure: I own a few STX shares. I am human and is prone to making human errors. This model contains forecasts which may or may not eventuate. This is for information sharing purpose only and not financial advice. Do your own research. Consult your financial planner if in doubt

618

Expand

handy models,, all the way down from 50cps to 20cps... btw fair value looks like 20cps

STX Price at posting: 20.0¢ Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

Week 27 Wrap: "Election year" is here as UK Labour win contrasts France; Trump wins immunity & annual report season hushes ASX

ITM

Fast-track assaying yields 182 g/t gold for iTech at new NT play

STN

Saturn’s stars have aligned for the gold explorer’s Apollo Project

Has uranium run out of steam? An update on nuclear markets & developments ahead in FY25

LLL

Leo Lithium announces major divestment of flagship Goulamina project to Ganfeng

There are more pages in this discussion • 93 more messages in this thread...

First 276 Last

Add STX (ASX) to my watchlist

(20min delay)
Last 22.8¢		Change -0.003(1.09%)		Mkt cap ! $657.9M

Open	High	Low	Value	Volume
22.5¢	22.8¢	22.5¢	$101.9K	453.2K

Buyers (Bids)

No.	Vol.	Price($)
9	164403	22.5¢

Sellers (Offers)

Price($)	Vol.	No.
23.0¢	1247653	30

View Market Depth

No.	Vol.	Price($)
12	290429	0.225
33	1899201	0.220
28	2085621	0.215
23	2882656	0.210
31	1046489	0.205

Price($)	Vol.	No.
0.230	1180827	29
0.235	1192318	14
0.240	625483	10
0.245	200000	1
0.250	589728	11

Last trade - 10.28am 08/07/2024 (20 minute delay)

STX (ASX) Chart