Hi Reg,
here's the background to that SWS speculation on Share Price vs Fair Value. Not sure I follow the discount rate calculation, or share their view of the Cost of Equity (seems to be 2.2% if I'm reading it right) - I think they have the wrong value in the Risk-Free Rate table cell.
I could be completely wrong on those points. And I'd love to know what assumption they're making on the timing of cash flows in 2024- 2025, which seem to make no allowance for scaleable production.
However, here's how they run their model:
Cheers,
GLTA(LT)H
- Forums
- ASX - By Stock
- MSB
- Valuation
Valuation, page-66
-
- There are more pages in this discussion • 29 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MSB (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.51 |
Change
0.015(1.01%) |
Mkt cap ! $1.741B |
Open | High | Low | Value | Volume |
$1.57 | $1.58 | $1.41 | $13.91M | 9.288M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
9 | 32769 | $1.51 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.52 | 20813 | 10 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
5 | 27752 | 1.510 |
10 | 62875 | 1.505 |
13 | 137743 | 1.500 |
7 | 41279 | 1.495 |
7 | 327357 | 1.490 |
Price($) | Vol. | No. |
---|---|---|
1.520 | 22753 | 13 |
1.525 | 11167 | 5 |
1.530 | 57888 | 7 |
1.535 | 211592 | 10 |
1.540 | 108167 | 14 |
Last trade - 14.06pm 07/10/2024 (20 minute delay) ? |
Featured News
MSB (ASX) Chart |