Back of the coaster figures,
Based on latest TSP prices & 70.5% of that for our BPR = $312/t
Lindsay’s cost per tonne of $117 from crux interview (landed)
$195/t profit
From the presentation production schedule
Year 1 153kt = USD$29.8m or AUD$45m gross margin
Nameplate 187kt = US$36.5m or AUD$55m gross margin
Now that is higher than our present Market Capitalisation, depressed because of the recent Cap Raise.
You could put an EBITDA multiple on that gross margin, a multiple of revenue or work out a PE ratio.
I think all these valuation methods would need a fairly high multiple because:
1/ They have already indicated they will build to stage 2 - double the 187kt and also resulting in opex dropping by $20-30/t
2/ Green Ammonia around the corner
3/ Captive expanding market
If you give a company without much growth potential a PE of 10, or EBITDA multiple of 5x
What do you give a company like Minbos with all that near term expansion.
Either the $45m or $55m multiplied out gives multiples of our present Market Cap.They just need to prove themselves, completing construction & a couple of months production where product is delivered to customer’s warehouses will do that even if revenue trails.
Late edit, we only own 85%, so reduce those figures by 15%
- Forums
- ASX - By Stock
- MNB
- Ann: Phosphate Fertilizer Project Update
Ann: Phosphate Fertilizer Project Update, page-117
-
- There are more pages in this discussion • 309 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MNB (ASX) to my watchlist
(20min delay)
|
|||||
Last
5.3¢ |
Change
0.000(0.00%) |
Mkt cap ! $45.85M |
Open | High | Low | Value | Volume |
5.4¢ | 5.5¢ | 5.3¢ | $17.82K | 326.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 271296 | 5.4¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
5.6¢ | 114616 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 271296 | 0.054 |
2 | 52146 | 0.053 |
1 | 50000 | 0.052 |
1 | 387198 | 0.050 |
3 | 167040 | 0.049 |
Price($) | Vol. | No. |
---|---|---|
0.056 | 114616 | 2 |
0.058 | 50000 | 1 |
0.059 | 137407 | 2 |
0.060 | 316646 | 4 |
0.063 | 50000 | 1 |
Last trade - 12.50pm 27/06/2024 (20 minute delay) ? |
Featured News
MNB (ASX) Chart |