Yellow highlights the changes I made...
Average realisable gas sale price (exc SE) was 6.50 comprising of expected 37TJ/d from Walyering at 7.50 and 40TJ/d from WE at 5.50. I have now updated this to 7.50 on the assumption that CSBP contract will be 7.50.
Not entirely sure why I had plugged 80TJ/d production for WE when it should be 87.
Both of these changes have added 5cps to the overall valuation, bringing it to 47cps - comprising of 34cps for DCF valuation while risked NAV for exploration remains at 14cps.
618
Ann: West Erregulla CSBP GSA Update, page-39
-
- There are more pages in this discussion • 185 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add STX (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
21.0¢ |
Change
-0.005(2.33%) |
Mkt cap ! $600.7M | |||
| Open | High | Low | Value | Volume |
| 21.5¢ | 21.5¢ | 21.0¢ | $797.3K | 3.776M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 51 | 2950609 | 21.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 21.5¢ | 770806 | 9 |
View Market Depth
| Last trade - 16.10pm 16/07/2024 (20 minute delay) ? |
| STX (ASX) Chart |