Nice table @daando37. Is this taking into account LiCL payability? Your first column (study dfs 1) does as it has $20,252 which is the 72% payability of their assumed $28,000 LCE price assumption... but your spot figure is $12,798 which is the current LCE spot price, not what GLN will realise via payability. At current LCE spot of US$12k/t I get EBITDA of $22M, using their phase 1 DFS payability of 72.3%. They increased that assumption to 79% in the phase 2 study, even if you go with that it's just $26M.
General Discussion Banter GLN, page-15447
Add GLN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
16.0¢ |
Change
0.005(3.23%) |
Mkt cap ! $78.23M | |||
| Open | High | Low | Value | Volume |
| 15.0¢ | 16.0¢ | 15.0¢ | $238.9K | 1.543M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 302790 | 15.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 16.0¢ | 189198 | 6 |
View Market Depth
| Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
| GLN (ASX) Chart |