newsletter 1/11/2010, page-61

Thursday 10th July 2008:

"Example - Near Term Prospects

? Demonstration Plant 150K t.p.a (Auxiliary & Test Fuel)
? Capex - $30,000,000
? Equity (20%) - $ 6,000,000
? Annual Return (est.) - $ 2,600,000
? Victorian brown coal power stations (@ 10% Burn)
? Hazelwood: 2.7M T.P.A.
? CapEx - $241,200,000
? Equity (20%) - $ 48,240,000
? Annual Return (est.) - $ 37,695,712
? Yallourn: 2.55M T.P.A.
? CapEx - $229,200,000
? Equity (20%) - $ 45,840,000
? Annual Return (est.) - $ 36,138,544
? Loy Yang A: 3.1M T.P.A.
? CapEx - $277,200,000
? Equity (20%) - $ 55,440,000
? Annual Return (est.) - $ 41,349,049
? Abhijeet, India 2.5m T.P.A.
? CapEx - $241,200,000
? Equity (20%) - $ 48,240,000
? Annual Return (est.) - $ 19,379,701


Example - Medium Term Prospects

? Victorian brown coal power stations (@100% Burn)
? Hazelwood: 5.0M T.P.A.
? CapEx - $421,200,000
? Equity (20%) - $ 84,240,000
? Annual Return (est.) - $ 54,924,954
? Yallourn: 4.6M T.P.A.
? CapEx - $397,200,000
? Equity (20%) - $ 79,440,000
? Annual Return (est.) - $ 52,649,924
? Loy Yang A: 5.8M T.P.A.
? CapEx - $493,200,000
? Equity (20%) - $ 98,640,000
? Annual Return (est.) - $ 59,679,094
? Abhijeet, India 20m T.P.A.
? CapEx - $1,645,200,000
? Equity (20%) - $ 329,040,000
? Annual Return (est.) - $ 166,000,000
? World wide market potential >1524 Brown Coal Power
Stations"


Cheers

L