Hi Sabine,
These are my takes.
The EBITA FY24 (unaudited) is $195m. If we remove the impact of the sale of the SPR shares ($8m to operating EBIT) then the EBITA FY24 would decrease to $187m. Guidance (top of range) was $185m (guidance range was $175m-185m) which still leaves the EBITA FY24 $2m above the top of the guidance range (ie $187m - $185m). Great result!
The SPR shares were sold in FY24 for $33.002m (56.9m shares x $0.58/share). These shares were valued at $9.964m at 30/6/2023 (or $0.175/share) as shown in the Full Year Statutory Accounts FY23 (Table 3.5). The 'gain' was therefore $23.038m ($33.002m-$9.964m).
I estimated the cost base of these 56.9m shares at $0.397/share.
The FY24 earnings from the sale of the SPR shares would then be $10.413m ie ($0.58-$0.397)x56.9m ... whereas the announcement says $8m was added to operating EBIT. I am not sure why there is a difference!
There is also CGT to pay (below the EBIT line) of ~$3.124m ($0.58-$0.397)x56.9x30% (no CGT discount available to companies).
Happy for posters to correct!
Ann: NRW Holdings FY24 Results Update, page-6
-
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NWH (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.56 |
Change
-0.020(0.56%) |
Mkt cap ! $1.620B | |||
| Open | High | Low | Value | Volume |
| $3.55 | $3.58 | $3.53 | $2.772M | 779.0K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 11960 | $3.55 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.57 | 27645 | 3 |
View Market Depth
| Last trade - 16.10pm 27/09/2024 (20 minute delay) ? |
| NWH (ASX) Chart |