Southern Cross Equities - quote from the above:
"Our valuation of SDL with its current share in the project is $1.09, however following financing and re-structuring, our diluted 12 month valuation is $0.77, which rises to $2.43 at spot prices."
Why-if scenarios (increase in spot prices):
I sent to one of my mate the following infos two months ago. Now I'm more confortable to disclose my modeling:
Model1: 35Mtpa / 25Y mining with FOB price=US$100
Avg FOB price(DSO)=US$100/t (changed from US$63.12/t)
Avg FOB price(Concentrate/Pellets at +65% Fe)=US$100/t (changed from US$66.30/t)
NPV per share = A$2.95
Project IRR = 46%
Model2: 35Mtpa / 25Y mining with FOB price=US$130
Avg FOB price (DSO) = US$130/t (changed from US$63.12/t)
Avg FOB price (Concentrate/Pellets at +65% Fe) = US$130/t (changed from US$66.30/t)
NPV per share = A$4.82
Project IRR = 65%
A good outcome is that higher spot prices will bring more cashflow and reduce the payback periods, hence the noticeable increase in SP and IRR.
Cheers,
BS
- Forums
- ASX - By Stock
- SDL
- new val at $2.43
new val at $2.43, page-26
-
- There are more pages in this discussion • 42 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SDL (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online