If we use a 5% discount which is the more accurate measure (albeit less conservative), and we account for all the same metrics and 7 year LOM, post tax NPV becomes $991m at spot price.
NPV 5% = 812 × (1.05/1.08)^7 = $991m
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
63.0¢ |
Change
-0.015(2.33%) |
Mkt cap ! $259.7M | |||
| Open | High | Low | Value | Volume |
| 63.0¢ | 64.5¢ | 62.5¢ | $434.1K | 683.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 27438 | 63.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 63.5¢ | 50000 | 1 |
View Market Depth
| Last trade - 16.10pm 17/06/2025 (20 minute delay) ? |
| LRV (ASX) Chart |