Nice job mate. How many years cashflow did you use for DCF and NPV calcs and where are those figures? The value of DCF and NPV is somewhat lost if you are only using 1 or 2 years. It also means you need to come up with a value for 2591, which should be a significant contributor to overall value.
KJK has done a detailed DCF so he/she will be best placed to critique your numbers.
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$17.78 |
Change
0.230(1.31%) |
Mkt cap ! $2.240B | |||
| Open | High | Low | Value | Volume |
| $17.83 | $17.99 | $17.35 | $16.12M | 911.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 11000 | $17.40 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $17.80 | 10070 | 2 |
View Market Depth
| Last trade - 16.10pm 08/08/2025 (20 minute delay) ? |
| NEU (ASX) Chart |