Share
7,638 Posts.
lightbulb Created with Sketch. 326
clock Created with Sketch. 07/02/25
09:02
Share
Originally posted by nashezz:
↑ Nice job mate. How many years cashflow did you use for DCF and NPV calcs and where are those figures? The value of DCF and NPV is somewhat lost if you are only using 1 or 2 years. It also means you need to come up with a value for 2591, which should be a significant contributor to overall value.
Expand
@KJK1959 Assumptions for DCF & rNPV Completion 1 ✔ Discount Rate (WACC): 10% 2 ✔ Terminal Growth Rate: 3% 3 ✔ EV/EBITDA Exit Multiple: 10x 4 ✔ Probability of Success (PoS) for rNPV: 5 6 Striate+™ (Dental): 100% (already commercial) 7 Remplir™ (Peripheral Nerve Repair): 65% (Phase III) 8 CelGro® (Tissue Repair): 40% (Preclinical)
(20min delay)