LYC lynas rare earths limited

Ann: Half Year Report FY25 (including Annexure 4D), page-40

  1. 7,399 Posts.
    lightbulb Created with Sketch. 715
    Hello junior. I will show you how this is done. If we want to appraise the historical performance of LYC, it is best to attempt a cashflow reconciliation. Its all about cashflow and nothing much else. I really hope I did not make any errors below. You can check it for me. I have reconciled the historical cashflow to a discrepancy of $122M, which is close enough to the desired nil outcome. What a hellish looking money sucking company. redface.png The below indicates:

    1. LYC appear to have raised around $2,091 million in capital.

    2. LYC appear to have net (current) debt borrowings of around $172 million.

    3. LYC have spent around $1,732 million in cashflow. eek.pngfrown.png

    4. Therefore, LYC should have around $531 million in cash equivalents.

    5. LYC appear to have around $408M in cash equivalents.

    6. These leaves a discrepancy of $122M, which is close enough to reconciled. confused.png



    https://hotcopper.com.au/data/attachments/6844/6844073-f23613cf9b46a7705aa9a8a6b5e87262.jpg


    Last edited by GKeden: 28/02/25
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
$10.73
Change
0.080(0.75%)
Mkt cap ! $10.03B
Open High Low Value Volume
$10.53 $10.85 $10.43 $51.85M 4.837M

Buyers (Bids)

No. Vol. Price($)
2 1248 $10.73
 

Sellers (Offers)

Price($) Vol. No.
$10.75 41 1
View Market Depth
Last trade - 16.10pm 25/07/2025 (20 minute delay) ?
LYC (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.