the following post was made by Condog (aka OilGoldGas) on ASF, i am reposting it here for HC holders benefit
From march 8th Preso
5000 boepd post royalties by end of 2011.
$20K maintainance per well. Average interest of AUT approx 24% or so.
5000*340=1.7M boe * $100perboe $170M
80wells at $20K * 12 * 24% = $4.6M
Post royalty rev approx $165M
PE of 10 = $1.65 Billion
PE of 15 = $2.47 Billion
PE of 20 = $3.30 Billion
PE of 25 = $4.1 Billion
current mcap approx 380,000,000 * 2.90 = $1.1B
Sector average PE is genrally north of 20, its presently 24.
$4.1B over 380M = $10.79 per share.
Note this does not mean it will come true but its easy to see the potential on offer.
Im using $8+ as my projection. Which again doesnt mena it will be met, but thats my basic valuation using several methods.
- Forums
- ASX - By Stock
- FFM
- rough valuation
rough valuation
-
-
- There are more pages in this discussion • 36 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FFM (ASX) to my watchlist
|
|||||
Last
83.5¢ |
Change
0.005(0.60%) |
Mkt cap ! $398.9M |
Open | High | Low | Value | Volume |
83.0¢ | 83.5¢ | 83.0¢ | $47.01K | 56.63K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 6118 | 83.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
83.5¢ | 25039 | 4 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 16079 | 0.870 |
3 | 2638 | 0.850 |
1 | 3567 | 0.840 |
2 | 4055 | 0.830 |
2 | 53529 | 0.820 |
Price($) | Vol. | No. |
---|---|---|
0.750 | 4731 | 1 |
0.790 | 2817 | 1 |
0.810 | 2814 | 1 |
0.815 | 136 | 1 |
0.830 | 8301 | 2 |
Last trade - 10.04am 11/09/2024 (20 minute delay) ? |
Featured News
FFM (ASX) Chart |