VAN 0.00% 4.7¢ vango mining limited

overview of ord - huge potential, page-48

  1. 37,911 Posts.
    lightbulb Created with Sketch. 828
    folks getting a little carried away here, imo

    600,000 tpa of alumina at 5% royalty, $370/t revenue, $200/t opex, 6% interest expense, 20 years depreciation and 30% tax = $25m NPAT pa share between all partners

    payback on $600m in CAPEX = 24 years

    drop the opex down to $150/t increases the NPAT to $46m pa and reduces payback to 13 years

    the impression is expansion to 1,200,000 tonnes will cost $$$$$

    however, ignoring the expansion cost, 1.2mtpa of alumina at 5% royalty, $370/t revenue, $150/t opex, 6% interest expense, 20 years depreciation and 30% tax = $146m NPAT or 4 year back

    looking better

    add another $250m for the expansion and it becomes a 6 year payback on capital

    long term project, poor returns it seems

    alumina price is still too low

    in 2008, the alumina price peaked at around $460/t

    DYOR








 
watchlist Created with Sketch. Add VAN (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.