Here is my prediction for the coming quarterly, feel free to challenge my numbers...
tonnes milled: 115000
head grade 4epgm g/t: 5
recovery: 82%
ozs 4pgm: 16840
basket price $A: 1233
sales: $21m
cost/tonne ZAR: 700
cost/tonne AUD: 95
production costs $A: 10.9m
production profit $10.1m
exploration $1m
admin $1.8m
net cash in $7.3m