aet&d, page-19

Timber
Check out Duet presentation for EBITDA projection for 2011

http://www.duet.net.au/duet/news/attachments/4_DUET_2011_Interim_Results_Presentation.pdf

WA Gas 74.1% = $69.65m (plus regulator increase)
Multinet Gas 20.1% = $32.16m
DBNG p/l 20% = $70.4m

and from Grant Samuel(Ind report)
Westnet = $3.7m
TAS Gas = $17.7m

Total $193.61 plus increase at WA Gas(11.1%?)
All projected of course.
Disc; Beppa options