potential dividend yields at $3.80, page-44

Coalie,

If we assume that production can only achieve 80% because of weather, breakdowns,maintenance etc, then:

Your 3000 number becomes 2400.

Assume 2% average and the 90Kt becomes 48KT

Revenue is $275m then

Cost $106m plus another $20m for exploration and Admin.

Profit is then $149m less tax of $45m gives net of $104m.

That about 50c a share. Some would be retained and the rest paid out.

The DFS would provide some proper answers though. Why not put it out as shareholder funds have paid for it?