Great post, isplicer. Much appreciated.
Just wondering, why are you holding?
Based on your valuation (which I can't pick a hole in), AYN is currently fairly to optimistically valued. The only reason it should go up would be a significant and prolonged increase in POS and/or a significant increase in the resource. Personally, I see scope for both of those, but it's hard to judge the probability.