Bullant,
I'm not saying NXS is over valued but I do disagree with your valuation.
Firstly you have ignored the fact that NXS has $298M of net liabilities on its balance sheet as at 31st Dec 2011
Secondly you cannot assume that crux is worth $640M just because shell have given NXS an option to sell 2% for $75M.
This option was part of the farm in deal and you cannot just multiply 75 by 17 and divide it by 2 to work work the value of crux. The $75M option is just a way of compensating NXS for the farm in together with the drilling costs.
The actual crux valuation could be higher or lower.
nxs - seller if finished!!! , page-7
Add NXS (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
24.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $70.11M | |||
| Open | High | Low | Value | Volume |
| 24.0¢ | 24.0¢ | 23.5¢ | $1.189K | 4.958K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 5627 | 24.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 25.5¢ | 10000 | 1 |
View Market Depth
| Last trade - 15.44pm 16/08/2024 (20 minute delay) ? |
| NXS (ASX) Chart |